Pro Real Estate Deal Analysis
If you’ve ever stared at a property listing and thought, is this actually a good deal or just shiny marketing, you’re in the right place. I’m walking you through how I underwrite a deal, soup to nuts, so you can breeze past hype and focus on hard numbers that matter.
We’ll keep it super usable: quick rules of thumb, clean formulas, red flags I’ve learned to catch, and a simple flow you can reuse for any asset from a small duplex to a 20-unit. Real talk, once you internalize the steps, your confidence skyrockets and you stop second-guessing every line item.
I’m using plain English, nimble examples, and a few short tables you can screenshot. No fluff. And yes, we’ll keep the vibe friendly because math is already intense enough. Ready to click from casual browser to deal-crusher status
📋 Table of Contents
Deal Setup & Assumptions 🚀
Assumptions are everything. If you start with rosy numbers, the spreadsheet will tell fairy tales. Lock in realistic rent, real vacancy, and real expenses before you ever touch ROI metrics. The goal is to simulate the deal as it truly runs, not how the listing hopes it runs.
Here’s my flow. Gather trailing twelve months if possible. If not, use last three months and normalize. Pull market rent comps from at least three sources. Set vacancy to a market-standard baseline. Multifamily often underwrites 5 percent vacancy as a starting point, then adjust for submarket and seasonality. Tiny towns can be lumpy, so bump it higher if leasing is sluggish.
Quick Assumption Benchmarks
| Item | Starter Benchmark | Notes |
|---|---|---|
| Vacancy | 5 to 8 percent | Adjust for seasonality, campus cycles |
| Repairs & Maintenance | 8 to 12 percent of EGI | Older assets trend higher |
| Management | 7 to 10 percent of EGI | Self-manage can be lower but time cost exists |
| CapEx Reserve | 250 to 350 per unit per year | Roof, HVAC, parking lot, big ticket items |
Want pro-level benchmarks fast
Income: Start with potential gross rent at market, subtract vacancy and credit loss to get effective gross income, then add other income like pet fees, parking, RUBS for utilities. Keep other income realistic because buyers love to overstuff this line and it collapses in year one.
Underwriting Flow: Step-by-Step 📊
This is the heartbeat of your analysis. If you follow this sequence consistently, your decisions get crisp and repeatable. I run this the same way every time so my brain isn’t chasing shiny data points. this exact sequence saves the most time.
Deal Flow Checklist
| Step | What You Do | Why It Matters |
|---|---|---|
| 1. Define Scope | Property type, class, plan | Sets renovation and risk level |
| 2. Build Assumptions | Rents, vacancy, expense ratios | Prevents spreadsheet fantasy |
| 3. NOI | EGI minus operating expenses | Core engine of value |
| 4. Valuation | Cap rate or comp approach | Checks price against reality |
| 5. Debt Sizing | DSCR, LTV, interest coverage | Avoids over-leverage |
| 6. Equity Returns | Cash-on-cash, IRR, equity multiple | What investors actually care about |
Heads up
Use a template once, then rinse and repeat for every deal. Your speed goes way up.
Core Metrics: NOI, Cap Rate, DSCR, IRR 🧮
NOI equals effective gross income minus operating expenses. It excludes debt service and income taxes. In practice, NOI is your property’s engine. If you can grow NOI responsibly, value follows. The formula is clean, so the game is all about inputs being honest.
Cap Rate equals NOI divided by purchase price. It’s a snapshot yield before financing. Higher cap means more income per dollar of price, but don’t chase caps blindly. If cap is high because the roof is ancient and the plumbing moody, you’ll pay later.
DSCR is NOI divided by annual debt service. A DSCR of 1.25 means NOI is 125 percent of your yearly payments. Many lenders want at least 1.20 to 1.30 depending on asset and market. If your DSCR is thin, rising rates can put you in a squeeze.
IRR captures the time value of money across your hold period. It’s sensitive to timing of cash flows and exit price. Great for comparing projects with different timelines, but don’t let IRR hide weak cash flow in early years.
Metric Cheat Sheet
| Metric | Formula | Target Range |
|---|---|---|
| NOI | EGI − Opex | Higher is better |
| Cap Rate | NOI ÷ Price | Market-driven |
| DSCR | NOI ÷ Debt Service | 1.20 to 1.35+ |
| IRR | Discount rate s.t. NPV=0 | Context-dependent |
On underwriting day, I’ll build a quick debt schedule: loan amount, rate, amortization, term, and any interest-only period. That one strip drives DSCR and cash-on-cash, so don’t gloss over it. If you’re not sure on rate, test a conservative base plus a stress case.
Case Study: Duplex vs. 12-Unit ⚖️
Scenario A: Duplex. Purchase price 350,000. Each unit rents 1,650. Other income 50 per unit. Vacancy 6 percent. Operating expense ratio 40 percent of EGI. Loan 75 percent LTV at an investor rate, 30-year amortization.
Scenario B: 12-Unit. Purchase price 2,550,000. Average rent 1,300 per unit. Other income 35 per unit. Vacancy 7 percent. Operating expense ratio 45 percent. Loan 70 percent LTV, maybe small-balance agency debt with 30-year amortization.
Side-by-Side Numbers
| Item | Duplex | 12-Unit |
|---|---|---|
| EGI | ~37,632 | ~183,456 |
| NOI | ~22,579 | ~100,901 |
| Cap Rate | ~6.45 percent | ~3.96 percent |
| DSCR | Depends on rate | Depends on rate |
Takeaway. Smaller deals can show higher cap rates, but debt terms can be worse. Bigger deals may carry lower caps but finance better and offer scalable upside. Always normalize to the same methodology so you avoid apples-to-oranges conclusions.
Try quick toggles to test sensitivity
Risk & Sensitivity Analysis 🧪
Why sensitivity. Because everything looks cute until the rate jumps or the roof leaks. Run downside cases. You want to know your break-even occupancy, what happens if rents pause for 18 months, and how DSCR shifts if rates pop by 100 basis points.
One-Variable Sensitivity
| Variable | Change | Impact |
|---|---|---|
| Rent | ± 50 | Cascades into NOI, DSCR |
| Vacancy | 5 to 10 percent | Hits EGI immediately |
| Rate | +100 bps | Reduces DSCR, cash |
I like a quick grid with rent on one axis and rate on the other. It gives you a heat map of cash flow pain or comfort. If most of that grid looks icy blue, you’re relying on precision that the real world doesn’t give. You want thick margins, not perfection.
Due Diligence & Red Flags 🔎
Paperwork. Request rent roll, T12 financials, utility bills, service contracts, and insurance loss runs. Reconcile rent roll to bank deposits where possible. If the seller hesitates on financials, that’s your first flag.
Common Red Flags
| Flag | Why It’s Spicy | How To Respond |
|---|---|---|
| Expenses too low | Underwrites fake NOI | Normalize to market ratios |
| Bad maintenance | Deferred CapEx pile | Walk units, inspect roof, sewer scope |
| Rent deltas too big | Pro forma fantasy | Verify comps, absorption pace |
FAQ ❓
Q1. What’s a good cash-on-cash target for small multifamily
A1. Many investors look for 6 to 10 percent in stable markets depending on leverage and risk. Your bar should reflect your debt terms and your plan’s complexity.
Q2. How do I sanity-check a seller’s expense numbers
A2. Compare to market expense ratios and pull third-party quotes for insurance, utilities, and taxes. Re-forecast taxes after the sale because assessed value often steps up.
Q3. Is cap rate still useful when rates are volatile
A3. Yes as a snapshot, but pair it with DSCR and unlevered yield. Price discovery in choppy rate regimes needs multiple reference points, not just cap rate.
Q4. What DSCR do lenders want right now
A4. Common ranges are 1.20 to 1.35 based on asset class, market, and loan program. Always model a cushion above your lender’s minimum to absorb hiccups.
Q5. Should I use pro forma rents or current rents in my model
A5. Underwrite both. Make an as-is case and a value-add case with realistic lease-up timing and costs. If the only way it pencils is the rosiest pro forma, that’s a sign.
Q6. How big should my CapEx reserve be
A6. A typical baseline is 250 to 350 per unit per year. Adjust for vintage, roof age, HVAC counts, and parking lots. Big mechanicals equal big reserves.
Q7. What’s the easiest way to compare two deals
A7. Normalize both with the same assumptions, then compare NOI margin, DSCR, unlevered yield, and stress results. Keep the same format so you don’t fool yourself.
Q8. How long should I hold a value-add deal
A8. Many plans target three to seven years, but the right answer depends on capital costs, rent growth, and your exit yield. Model sell-now vs. hold-longer scenarios.
Wrapping It Up 🎯
You don’t need a mega-MBA to underwrite well. You need a clean process, honest inputs, and the habit of testing downside cases.
Start with assumptions that match your street reality, not brochure vibes. Build the NOI correctly, then let cap rate and comps guide your price check.
Size your debt for comfort, not max leverage. If DSCR is slim, keep shopping or negotiate price.
Compare equity returns across time, not just year one. IRR is helpful, but don’t let it hide weak early cash flow.
Run sensitivities like it’s leg day. If small changes break the deal, it’s not durable.
Do the dull paperwork checks because boring diligence saves spicy headaches later.
If you repeat this flow, your hit rate improves, your confidence grows, and you’ll spot keepers faster than most folks scrolling listings on their lunch break.
📌 Today’s Key Takeaways
Model the real, not the ideal. Pin down rents, vacancy, and expenses with proof, then compute NOI cleanly.
Cross-check value. Use both cap rate and sales comps so you’re not trapped by one metric.
Debt should breathe. Target DSCR with cushion so you can sleep at night.
Returns tell the story. Cash-on-cash, equity multiple, and IRR over your actual hold are what matter.
Stress it. If a small rent dip or rate bump wrecks the outcome, renegotiate or pass.
Paper beats promises. Diligence turns guesses into knowledge, which turns risk into a decision.
⛔ Disclaimer : This content is educational and general in nature as of September 17, 2025. It is not legal, tax, or investment advice. Real estate markets, lending standards, and regulations vary by location and change over time. Do your own due diligence and consult licensed professionals before making decisions. I’m not responsible for outcomes based on this material.
real estate analysis, underwriting, NOI, cap rate, DSCR, IRR, rental property, multifamily, value add, due diligence


